返回房源
出售NEW
Elegant 4-Bedroom Family Home for Sale in Kicukiro – Modern Living in a Trending Location

Elegant 4-Bedroom Family Home for Sale in Kicukiro – Modern Living in a Trending Location

Kicukiro

$170,976

出售

4

卧室

3

浴室

442

2

楼层

关于此房产

Discover a well-crafted 4-bedroom home in Kabeza, Kicukiro, designed to offer comfort, space, and effortless everyday living. With a smart layout and an inviting atmosphere, this property is ideal for families seeking both functionality and a touch of elegance in a convenient location. Features: 4 spacious bedrooms 3 modern bathrooms 2 floors (ground + 1) Large and bright living area Well-designed kitchen Private parking space for up to 4 cars Small garden area Located in Kabeza, Kicukiro – a well-connected and desirable neighborhood

房产详情

房产编号WPH-2026-0145
状态出售
位置Kicukiro
次浏览0 次浏览
楼层2

Contact Us

🏠

WePick Homes

Real Estate Advisors

Kigali, Rwanda

主题: Elegant 4-Bedroom Family Home for Sale in Kicukiro – Modern Living in a Trending LocationWPH-2026-0145

📱 We need your phone number to contact you via WhatsApp.

挂牌价

$170,976

出售

Financial Tools

Mortgage & ROI Calculators

Pre-filled with this property's price. Adjust the sliders to explore different scenarios.

按揭计算器

已根据房价预填

估算您的月供

预计月供

$1,642

15年 · 12% · 20% 首付

20% · $34,195
5%50%
12%
5%25%
15 年
房产价格$170,976
首付$34,195
贷款金额$136,781
总利息$158,707
总还款$295,489

* 估算仅供参考,基于标准摊销公式。实际利率和条款因贷款机构而异。请联系经纪人获取个性化融资建议。

ROI Calculator

Below Average

Estimate your annual return on investment for this property.

Net ROI

4.6%

per year

Monthly Cash Flow

$658.83

after expenses

$1,026
LowHigh
$3,420
08% of price
8%
0%30%

Returns Over Time

Yr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10045.0M90.0M135.0M180.0M
  • Cumulative Income
  • Cumulative Expenses
  • Net Profit
Property Price$170,976
Annual Rental Income$11,325
Annual Expenses$3,420
Net Annual Income$7,906
Gross Yield7.2%
Payback Period21.6 years

These figures are estimates only. Actual returns depend on market conditions, tenant occupancy, maintenance costs, taxes, and other factors. Consult a financial advisor before making investment decisions.